Financhill
Buy
84

ATZAF Quote, Financials, Valuation and Earnings

Last price:
$46.97
Seasonality move :
-1.14%
Day range:
$40.57 - $46.97
52-week range:
$22.96 - $46.97
Dividend yield:
0%
P/E ratio:
56.34x
P/S ratio:
2.93x
P/B ratio:
7.78x
Volume:
59.1K
Avg. volume:
25.8K
1-year change:
138.55%
Market cap:
$5.3B
Revenue:
$1.7B
EPS (TTM):
$0.83
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $739.7M -- -- -- $1.7B
Revenue Growth (YoY) 10.72% -- -- -- 3.28%
 
Cost of Revenues $435.4M -- -- -- $1.1B
Gross Profit $304.3M -- -- -- $665.7M
Gross Profit Margin 41.14% -- -- -- 38.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $189.5M -- -- -- $548.4M
Other Inc / (Exp) $770.2K -- -- -- $587.9K
Operating Expenses $189.5M -- -- -- $548.4M
Operating Income $114.9M -- -- -- $117.3M
 
Net Interest Expenses $20.5M -- -- -- $33M
EBT. Incl. Unusual Items $95.1M -- -- -- $84.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.8M -- -- -- $26.5M
Net Income to Company $68.3M -- -- -- $58.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.3M -- -- -- $58.3M
 
Basic EPS (Cont. Ops) $0.63 -- -- -- $0.53
Diluted EPS (Cont. Ops) $0.61 -- -- -- $0.51
Weighted Average Basic Share $108.4M -- -- -- $110.7M
Weighted Average Diluted Share $112.1M -- -- -- $114.2M
 
EBITDA $186.9M -- -- -- $240.9M
EBIT $116.4M -- -- -- $116.5M
 
Revenue (Reported) $739.7M -- -- -- $1.7B
Operating Income (Reported) $114.9M -- -- -- $117.3M
Operating Income (Adjusted) $116.4M -- -- -- $116.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $211.2M $360.9M $463.1M $478.4M $529.7M
Revenue Growth (YoY) 4.51% 70.85% 28.32% 3.31% 10.71%
 
Cost of Revenues $115.5M $193.6M $262.4M $280.1M $287.3M
Gross Profit $95.7M $167.3M $200.7M $198.4M $242.4M
Gross Profit Margin 45.31% 46.36% 43.33% 41.46% 45.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.3M $94.9M $130M $144.1M $164.2M
Other Inc / (Exp) $926.2K $4.7M $8.5M $687.4K $6.7M
Operating Expenses $59.3M $94.9M $130M $144.1M $164.2M
Operating Income $36.4M $72.4M $70.7M $54.3M $78.2M
 
Net Interest Expenses $5.2M $4.6M $6.3M $9.4M $8.7M
EBT. Incl. Unusual Items $32.1M $72.5M $72.9M $45.5M $76.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $20.8M $20.4M $14M $22.3M
Net Income to Company $22.7M $51.3M $49.8M $31.3M $53.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.2M $51.7M $52.4M $31.5M $53.8M
 
Basic EPS (Cont. Ops) $0.21 $0.47 $0.47 $0.29 $0.48
Diluted EPS (Cont. Ops) $0.20 $0.45 $0.45 $0.28 $0.46
Weighted Average Basic Share $109.5M $110.5M $109.8M $110.7M $112.8M
Weighted Average Diluted Share $112.9M $116.1M $115.2M $113.3M $116.8M
 
EBITDA $57.4M $99.8M $103.9M $84.6M $118.3M
EBIT $37.6M $76.9M $78.2M $53.6M $84.3M
 
Revenue (Reported) $211.2M $360.9M $463.1M $478.4M $529.7M
Operating Income (Reported) $36.4M $72.4M $70.7M $54.3M $78.2M
Operating Income (Adjusted) $37.6M $76.9M $78.2M $53.6M $84.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $648.8M $1.1B $1.5B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $413.3M $589.5M $885.6M $1B $1.1B
Gross Profit $235.5M $461.4M $654.7M $650.4M $778.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $188.1M $294.7M $445M $519.8M $612.2M
Other Inc / (Exp) $885.1K $7.9M $6.5M -$1.8M $6.9M
Operating Expenses $188.1M $294.7M $445M $519.8M $612.2M
Operating Income $47.4M $166.7M $209.6M $130.6M $166.3M
 
Net Interest Expenses $20.3M $19M $19.7M $31.9M $32.4M
EBT. Incl. Unusual Items $28M $155.6M $196.4M $96.9M $140.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $44.8M $55.1M $29.3M $44M
Net Income to Company $18.6M $109.7M $139M $71.4M $97M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.1M $110.7M $141.3M $67.6M $96.8M
 
Basic EPS (Cont. Ops) $0.19 $1.01 $1.28 $0.62 $0.86
Diluted EPS (Cont. Ops) $0.17 $0.97 $1.23 $0.60 $0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $125.3M $261.2M $311.9M $244.5M $310.4M
EBIT $49.3M $173.5M $214.9M $126.5M $174.6M
 
Revenue (Reported) $648.8M $1.1B $1.5B $1.7B $1.9B
Operating Income (Reported) $47.4M $166.7M $209.6M $130.6M $166.3M
Operating Income (Adjusted) $49.3M $173.5M $214.9M $126.5M $174.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $648.8M $841.1M $1.2B $1.2B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $413.3M $460.4M $677.4M $748.7M $1.1B
Gross Profit $235.5M $380.7M $513.5M $470.9M $778.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $188.1M $234.7M $346M $390.5M $612.2M
Other Inc / (Exp) $885.1K $6.7M $7.5M $2M $6.9M
Operating Expenses $188.1M $234.7M $346M $390.5M $612.2M
Operating Income $47.4M $146M $167.5M $80.4M $166.3M
 
Net Interest Expenses $20.3M $14.4M $15.3M $25.6M $32.4M
EBT. Incl. Unusual Items $28M $138.3M $159.7M $56.7M $140.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $40.1M $45.3M $16.8M $44M
Net Income to Company $18.6M $97.7M $111.4M $40M $97M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.1M $98.1M $114.4M $39.9M $96.8M
 
Basic EPS (Cont. Ops) $0.19 $0.89 $1.04 $0.37 $0.86
Diluted EPS (Cont. Ops) $0.17 $0.86 $0.99 $0.35 $0.83
Weighted Average Basic Share $437.4M $330.7M $330.7M $331.9M $447.3M
Weighted Average Diluted Share $444.9M $346.1M $345.7M $338.9M $461.7M
 
EBITDA $125.3M $218.3M $247.5M $169.8M $310.4M
EBIT $49.3M $151.8M $173.9M $79.9M $174.6M
 
Revenue (Reported) $648.8M $841.1M $1.2B $1.2B $1.9B
Operating Income (Reported) $47.4M $146M $167.5M $80.4M $166.3M
Operating Income (Adjusted) $49.3M $151.8M $173.9M $79.9M $174.6M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $87.9M -- -- -- $120.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.9M -- -- -- $13.6M
Inventory $70.2M -- -- -- $250.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.1M -- -- -- $27.4M
Total Current Assets $172.7M -- -- -- $417M
 
Property Plant And Equipment $421.7M -- -- -- $783.3M
Long-Term Investments -- -- -- -- --
Goodwill $113.2M -- -- -- $146.4M
Other Intangibles $47.7M -- -- -- $62.6M
Other Long-Term Assets $3.2M -- -- -- $3.8M
Total Assets $773.8M -- -- -- $1.4B
 
Accounts Payable $26.9M -- -- -- $98.4M
Accrued Expenses -- -- -- -- $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $47.4M -- -- -- $79M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.8M -- -- -- $297.1M
 
Long-Term Debt $55.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $526M -- -- -- $838.5M
 
Common Stock $163.5M -- -- -- $226.6M
Other Common Equity Adj -$509.1K -- -- -- -$2.8M
Common Equity $247.9M -- -- -- $594.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $247.9M -- -- -- $594.7M
 
Total Liabilities and Equity $773.8M -- -- -- $1.4B
Cash and Short Terms $87.9M -- -- -- $120.2M
Total Debt $55.8M -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $134M $240.1M $97.1M $103.6M $147.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2M $8.2M $13M $14.5M $15.3M
Inventory $106.3M $138.8M $374.2M $292.1M $329.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.8M $31.8M $31.1M $25.4M $37.4M
Total Current Assets $267.9M $422.4M $518.4M $447.7M $535M
 
Property Plant And Equipment $441.5M $460M $540.1M $763.2M $945M
Long-Term Investments -- -- -- -- --
Goodwill $116.8M $155.6M $146.4M $146.3M $141.9M
Other Intangibles $47.6M $68.9M $63.6M $62.6M $63.8M
Other Long-Term Assets $2.7M $3.7M $3.4M $4M $4.4M
Total Assets $889M $1.1B $1.3B $1.4B $1.7B
 
Accounts Payable $62.9M $101.7M $153.1M $104.4M $179.6M
Accrued Expenses -- $3.8M $5.4M $3.9M $1.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $59.6M $68.9M $71M $86M $63.3M
Other Current Liabilities -- $5.2M $4.9M -- --
Total Current Liabilities $204.2M $329.4M $379.2M $338.9M $415.3M
 
Long-Term Debt $57.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $626.9M $735M $812M $865.7M $1B
 
Common Stock $171.5M $190.2M $191.4M $215.5M $246.9M
Other Common Equity Adj -$307.3K -$138.1K -$2.5M -$3.1M -$2.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $262.1M $390.1M $470.7M $569.1M $682.6M
 
Total Liabilities and Equity $889M $1.1B $1.3B $1.4B $1.7B
Cash and Short Terms $134M $240.1M $97.1M $103.6M $147.7M
Total Debt $57.6M -- -- -- --
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders $68.3M -- -- -- $58.3M
Depreciation & Amoritzation $70.5M -- -- -- $124.4M
Stock-Based Compensation $5.9M -- -- -- $23.5M
Change in Accounts Receivable $61.9K -- -- -- -$1.2M
Change in Inventories $13.9M -- -- -- $93.9M
Cash From Operations $167.5M -- -- -- $265.7M
 
Capital Expenditures $36M -- -- -- $130.8M
Cash Acquisitions -- -- -- -- -$4.7M
Cash From Investing -$36M -- -- -- -$135.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $15.8M
Long-Term Debt Repaid -$46.4M -- -- -- -$81.6M
Repurchase of Common Stock -$81.1M -- -- -- -$22.2M
Other Financing Activities -- -- -- -- -$452.4K
Cash From Financing -$118.7M -- -- -- -$73.1M
 
Beginning Cash (CF) $76.1M -- -- -- $64.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.7M -- -- -- $57.2M
Ending Cash (CF) $88.8M -- -- -- $120.9M
 
Levered Free Cash Flow $131.5M -- -- -- $134.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $22.7M $51.3M $49.8M $31.3M $53.7M
Depreciation & Amoritzation $20.7M $22.5M $23.6M $29.6M $33.7M
Stock-Based Compensation $2.6M $7.2M $8.2M $6.8M $7.4M
Change in Accounts Receivable -$1.5M -$1.6M -$3.1M -$3M $369.5K
Change in Inventories $1.2M $3M -$29.1M $76.8M $19.8M
Cash From Operations $69.6M $164.7M $86.7M $176.2M $155.9M
 
Capital Expenditures $9.9M $17.6M $22.3M $31.7M $61.8M
Cash Acquisitions -- $224.7K $188.3K $112.2K --
Cash From Investing -$9.9M -$17.4M -$22.1M -$31.6M -$61.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M $1.6M $4.3M $919K $2.6M
Long-Term Debt Repaid -$85M -$13.6M -$14.8M -$94.7M -$21.9M
Repurchase of Common Stock -$8K -- -$2.1M -$7.1M -$4.3M
Other Financing Activities -- -$518.3K -- -$447.3K --
Cash From Financing -$83.1M -$9.8M -$7.9M -$97M -$20.4M
 
Beginning Cash (CF) $154.2M $105.8M $50.7M $57.4M $75.9M
Foreign Exchange Rate Adjustment -$545.4K $1.2M -$767K -$353.2K $1.3M
Additions / Reductions -$23.3M $137.5M $56.7M $47.6M $73.7M
Ending Cash (CF) $132.1M $243.6M $97.8M $103.1M $150.5M
 
Levered Free Cash Flow $59.8M $147.1M $64.5M $144.5M $94.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $18.6M $109.7M $139M $71.4M $97M
Depreciation & Amoritzation $77.3M $85.7M $95.1M $119.8M $136.2M
Stock-Based Compensation $6.7M $19.3M $20.3M $14.9M $34M
Change in Accounts Receivable -$847.4K -$5M -$2.6M -$2.8M -$373.5K
Change in Inventories -$12.3M -$23.6M -$244.1M $78.5M -$42.5M
Cash From Operations $131.9M $267M $49.2M $198.8M $292M
 
Capital Expenditures $39.1M $45M $79.2M $127.9M $179.7M
Cash Acquisitions -- -$25.9M -$4.2M -$4.7M -$52.8K
Cash From Investing -$39.1M -$71M -$83.4M -$132.6M -$179.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $57M $13.4M $11.5M $87.1M -$61.4M
Long-Term Debt Repaid -$91.5M -$110.3M -$65.9M -$145M -$14.5M
Repurchase of Common Stock -$193.5K $4.4K -$51.7M -$15.9M -$11.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$32M -$91.2M -$95.8M -$64.3M -$63.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.8M $104.8M -$130M $1.9M $48.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $92.8M $222M -$29.9M $70.9M $112.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $18.6M $97.7M $111.4M $40M $97M
Depreciation & Amoritzation $77.3M $66M $71.3M $89.1M $136.2M
Stock-Based Compensation $6.7M $16.2M $15.7M $12M $34M
Change in Accounts Receivable -$847.4K -$3.3M -$3.4M -$3.5M -$373.5K
Change in Inventories -$12.3M $1.8M -$219.2M $51.5M -$42.5M
Cash From Operations $131.9M $268.8M $48M $189.7M $292M
 
Capital Expenditures $39.1M $36.8M $62.5M $94.8M $179.7M
Cash Acquisitions -- -$25.9M -$4.2M -$4.6M -$52.8K
Cash From Investing -$39.1M -$62.8M -$66.7M -$99.4M -$179.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57M $8.1M $8M $84.8M -$61.4M
Long-Term Debt Repaid -$91.5M -$95M -$48.1M -$127.4M -$14.5M
Repurchase of Common Stock -$193.5K -- -$45.3M -$14.6M -$11.9M
Other Financing Activities -- -$518.3K -- -$447.3K -$5.1K
Cash From Financing -$32M -$82.7M -$79.5M -$50.4M -$63.9M
 
Beginning Cash (CF) $470.9M $353.4M $400.1M $164.3M $372.6M
Foreign Exchange Rate Adjustment -$1.4M $1.5M -$638.4K -$155.2K $485.3K
Additions / Reductions $60.8M $123.3M -$98.2M $39.9M $48.4M
Ending Cash (CF) $535.4M $476.7M $289.4M $203.7M $421.1M
 
Levered Free Cash Flow $92.8M $231.9M -$14.5M $95M $112.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock